{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Slepý rozpočet"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Slepý rozpočet","index":0,"n_rows":72,"n_cols":8,"rows_kept":72,"cut":false,"hidden":false,"merged":[[2,2,2,6]]}
[]
[]
[null,null,"Akce: ELEKTRICKÁ ROZVODNA CHOVATELSKÉHO ZAŘÍZENÍ ŽIRAF – \nREKONSTRUKCE\n"]
[null,null,"Místo: ZOO Dvůr Králové a.s."]
[]
[null,null,"Elektromateriál"]
[]
[null,null," popis",null,"m.j.","počet","cena za jedn.","cena v Kč bez DPH"]
[null,null,"CYKY 3x1,5",null,"m",40,0,{"$f":"F9*G9","v":0}]
[null,null,"CYKY 5x1,5",null,"m",110,0,{"$f":"F10*G10","v":0}]
[null,null,"CYKY 3x2,5",null,"m",380,0,0]
[null,null,"CYKY 5x2,5",null,"m",280,0,0]
[null,null,"CYKY 5x4",null,"m",40,0,0]
[null,null,"CYKY 5x6",null,"m",28,0,0]
[null,null,"CYKY 5x16",null,"m",15,0,0]
[null,null,"AYKY 3x240+120",null,"m",1,0,0]
[null,null,"Spojka 3x <= 2,5 vč. spojovačů ",null,"ks",38,0,0]
[null,null,"Spojka 5x <= 2,5 vč. spojovačů",null,"ks",33,0,0]
[null,null,"Spojka 5x 4-6 vč. spojovačů",null,"ks",7,0,0]
[null,null,"Spojka 5x 16 vč. spojovačů",null,"ks",1,0,0]
[null,null,"Spojka 3x240+120 vč. Spojovačů",null,"ks",1,0,0]
[null,null,"Kabelový žlab 110x300 SS",null,"m",20,0,0]
[null,null,"Výkonový jistič 160A",null,"ks",1,0,0]
[null,null,"Jistič 1B6A 10kA",null,"ks",3,0,0]
[null,null,"Jistič 1B10A 10kA",null,"ks",14,0,0]
[null,null,"Jistič 1B16A 10kA",null,"ks",20,0,0]
[null,null,"Jistič 1C16A 10kA",null,"ks",1,0,0]
[null,null,"Jistič 3B6A 10kA",null,"ks",8,0,0]
[null,null,"Jistič 3B10A  10kA",null,"ks",7,0,0]
[null,null,"Jistič 3B16A 10kA",null,"ks",18,0,0]
[null,null,"Jistič 3B20A 10kA",null,"ks",5,0,0]
[null,null,"Jistič 3B25A 10kA",null,"ks",2,0,0]
[null,null,"Jistič 3B50A 10kA",null,"ks",1,0,0]
[null,null,"Proudový chránič 40/4/003, 10kA ",null,"ks",11,0,0]
[null,null,"Spínací hodiny 1P",null,"ks",16,0,0]
[null,null,"Spínací hodiny 3P",null,"ks",7,0,0]
[null,null,"Stykač instalační 3P",null,"ks",33,0,0]
[null,null,"Rozváděč HR vč. kompletní výstroje",null,"ks",1,0,0]
[null,null,"Spotřební materiál",null,"soubor",1,0,0]
[]
[null,null,"Elektromontáže a ostatní"]
[]
[null,null,"Demontáže stávajícíc elektoinstalace",null,"soubor",1,0,0]
[null,null,"Zajištění náhradního napájení po dobu montáže",null,"soubor",1,0,0]
[null,null,"Instalace vč. zapojení a svazkování CYKY 3x1,5",null,"m",40,0,0]
[null,null,"Instalace vč. zapojení a svazkování CYKY 5x1,5",null,"m",110,0,0]
[null,null,"Instalace vč. zapojení a svazkování CYKY 3x2,5",null,"m",380,0,0]
[null,null,"Instalace vč. zapojení a svazkování CYKY 5x2,5",null,"m",280,0,0]
[null,null,"Instalace vč. zapojení a svazkování CYKY 5x4",null,"m",40,0,0]
[null,null,"Instalace vč. zapojení a svazkování CYKY 5x6",null,"m",28,0,0]
[null,null,"Instalace vč. zapojení a svazkování CYKY 5x16",null,"m",15,0,0]
[null,null,"Instalace vč. zapojení a svazkování AYKY 3x240+120",null,"m",1,0,0]
[null,null,"Provedení spojky 3x <= 2,5",null,"ks",38,0,0]
[null,null,"Provedení spojky  5x <= 2,5",null,"ks",33,0,0]
[null,null,"Provedení spojky  5x 4-6",null,"ks",7,0,0]
[null,null,"Provedení spojky  5x 16",null,"ks",1,0,0]
[null,null,"Provedení spojky  3x240+120",null,"ks",1,0,0]
[null,null,"Montáž kabelového žlabu 110x300 SS",null,"m",20,0,0]
[null,null,"Vystrojení a sestavení rozváděče HR",null,"soubor",1,0,0]
[null,null,"Manipulace na vnitřní distri. síti",null,"soubor",1,0,0]
[null,null,"Koordinace s ZOO",null,"soubor",1,0,0]
[null,null,"Uvedení do provozu",null,"soubor",1,0,0]
[null,null,"Projektová dokumentace skutečného stavu",null,"soubor",1,0,0]
[null,null,"Výchozí revizní zpráva",null,"soubor",1,0,0]
[null,null,"Dopravní náklady",null,"soubor",1,0,0]
[]
[]
[null,null,"Elektromateriál - celková cena v Kč bez DPH",null,null,null,null,{"$f":"H9+H10+H11+H12+H13+H14+H15+H16+H17+H18+H19+H20+H21+H22+H23+H24+H25+H26+H27+H28+H29+H30+H31+H32+H33+H34+H35+H36+H37+H38+H39","v":0}]
[]
[null,null,"Elektromontáže a ostatní - celková cena v Kč bez DPH",null,null,null,null,{"$f":"H43+H44+H45+H46+H47+H48+H49+H50+H51+H52+H53+H54+H55+H56+H57+H58+H59+H60+H61+H62+H63+H64+H65","v":0}]
[]
[null,null,"Celková cena v Kč bez DPH",null,null,null,null,{"$f":"H68+H70","v":0}]