{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["List1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"List1","index":0,"n_rows":147,"n_cols":28,"rows_kept":147,"cut":false,"hidden":false,"merged":[[141,20,141,22],[142,20,142,22],[146,20,146,22],[0,1,0,10]]}
["Příloha č. 2","Cenový potávaných metod odhad "]
["Označení metody","Pracoviště Náchod","Počet vzorků","Pracoviště Rychnov n/K","Počet vzorků","Pracoviště Broumov","Počet vzorků","Pracoviště Jaroměř","Počet vzorků","Pracoviště Opočno","Počet vzorků","CELKEM počet vzorků za všechny lokality","délka trvání vyšetření","možné velikosti balení/počet testů","pipetovaný objem vzorku (ul)","stabilita reagencie na palubě analyzátoru (dny)","doporučený interval kalibrace, stabilita kalibrace (dny)","reagencie připravené k použití (ANO/NE)","kalibrační materál připravený k použití (ANO/NE)","kontrolní materiál připravený k použití (ANO/NE)","reagencie označené RFID (ANO/NE)","kalibrační materál označený RFID (ANO/NE)","kontrolní materiál označený RFID (ANO/NE)","Cena za 1 vzorek v (CZK) bez DPH","CENA CELKEM za 1 rok (CZK) bez DPH","CENA CELKEM za 4 roky (CZK) bez DPH ","CENA CELKEM za 6 let (CZK) bez DPH","CENA CELKEM za 8 let (CZK) bez DPH"]
["Urea","ANO",171080,"ANO",38411,"ANO",56067,"ANO",27323,"ANO",12661,{"$f":"C3+E3+G3+I3+K3","v":305542}]
["Kreatinin","ANO",201582,"ANO",45250,"ANO",59338,"ANO",30950,"ANO",24358,{"$f":"C4+E4+G4+I4+K4","v":361478}]
["Cystatin C",null,null,"ANO",527,null,null,null,null,null,null,527]
["Kyselina močová","ANO",66221,"ANO",17271,"ANO",25758,"ANO",19880,"ANO",13826,142956]
["Sodík","ANO",176378,"ANO",39610,"ANO",62373,"ANO",30612,"ANO",11468,320441]
["Draslík","ANO",176381,"ANO",41353,"ANO",62373,"ANO",30612,"ANO",11612,322331]
["Chloridy","ANO",177349,"ANO",26423,"ANO",62373,"ANO",30612,"ANO",11129,307886]
["Vápník celkový","ANO",40766,"ANO",5224,"ANO",6470,"ANO",5479,"ANO",2217,60156]
["Fosfor anorganický","ANO",23860,"ANO",3804,"ANO",5136,"ANO",1210,"ANO",790,34800]
["Hořčík","ANO",16236,"ANO",4117,"ANO",29857,"ANO",4377,"ANO",459,55046]
["Železo celkové","ANO",11596,"ANO",2440,"ANO",2992,"ANO",5031,"ANO",905,22964]
["Vazebná kapacita železa",null,null,"ANO",1550,null,null,null,null,null,null,1550]
["Vitamin B12","ANO",11130,"ANO",1487,null,null,null,null,null,null,12617]
["Kyselina listová (foláty)","ANO",9740,"ANO",1193,null,null,null,null,null,null,10933]
["Homocystein","ANO",1065,"ANO",385,null,null,null,null,null,null,1450]
["Bilirubin celkový","ANO",117345,"ANO",23187,"ANO",46525,"ANO",21441,"ANO",9968,218466]
["Bilirubin konjugovaný","ANO",36412,"ANO",4201,"ANO",8048,"ANO",6726,"ANO",3968,59355]
["Bilirubin novorozenecký","ANO",3161,"ANO",690,"ANO",4,"ANO",9,"ANO",2,3866]
["ALT","ANO",144793,"ANO",35393,"ANO",49821,"ANO",25731,"ANO",16301,272039]
["AST","ANO",136597,"ANO",33187,"ANO",49513,"ANO",25464,"ANO",14781,259542]
["Gamaglutamyltransferáza (GGT)","ANO",98287,"ANO",16169,"ANO",35645,"ANO",16009,"ANO",8964,175074]
["Fosfatáza alkalická (ALP)","ANO",76275,"ANO",13019,"ANO",30332,"ANO",11685,"ANO",5803,137114]
["ALP-kostní (osteáza)",null,null,"ANO",23,null,null,null,null,null,null,23]
["ELF score (Enhanced Liver Fibrosis)","ANO",81,null,null,null,null,null,null,null,null,81]
["Laktátdehydrogenáza (LD)","ANO",9503,"ANO",1119,"ANO",9361,null,null,null,442,20425]
["Kreatinkináza (CK)","ANO",25215,"ANO",5375,"ANO",16412,"ANO",6205,"ANO",null,53207]
["CK-MB mass",null,null,"ANO",126,null,null,null,null,null,null,126]
["Myoglobin","ANO",7828,"ANO",383,"ANO",1186,null,null,null,1018,10415]
["hs Troponin T nebo I","ANO",12688,null,null,"NE",6109,null,null,null,47,18844]
["Natriuretické peptidy (NT-proBNP)","ANO",3305,"ANO",1819,"ANO",5864,null,null,null,null,10988]
["Amyláza","ANO",19061,"ANO",3615,"ANO",4479,"ANO",2857,"ANO",787,30799]
["Pankreatická amyláza",null,null,"ANO",2887,null,null,null,null,null,null,2887]
["Lipáza","ANO",13667,"ANO",3217,null,null,null,null,null,null,16884]
["Cholinesterasa",null,null,"ANO",215,null,null,null,null,null,null,215]
["Cholesterol celkový","ANO",77706,"ANO",18748,"ANO",28700,"ANO",21024,"ANO",14720,160898]
["Cholesterol HDL","ANO",53170,"ANO",15700,"ANO",22368,"ANO",18923,"ANO",13712,123873]
["Cholesterol LDL","ANO",54544,"ANO",16257,"ANO",22404,"ANO",18938,"ANO",3,112146]
["Triacylglyceroly","ANO",61275,"ANO",16461,"ANO",27184,"ANO",19782,"ANO",14576,139278]
["Apolipoprotein A1","ANO",995,"ANO",467,null,null,null,null,null,null,1462]
["Apolipoprotein B","ANO",801,"ANO",468,null,null,null,null,null,null,1269]
["Lipoprotein (a)",null,null,"ANO",73,null,null,null,null,null,null,73]
["Bílkovina celková","ANO",54804,"ANO",6886,"ANO",14130,"ANO",6935,"ANO",788,83543]
["Bílkovina celková - moč, CSF","ANO",5600,"ANO",664,"ANO",183,"ANO",1458,"ANO",32,7937]
["Prealbumin","ANO",1542,"ANO",216,null,null,null,null,null,null,1758]
["Albumin","ANO",21362,"ANO",2372,"ANO",13251,"ANO",null,null,693,37678]
["Albumin - moč, CSF","ANO",9312,"ANO",539,"ANO",122,"ANO",null,null,6356,16329]
["Haptoglobin","ANO",57,null,null,null,null,null,null,null,null,57]
["Transferin","ANO",8209,"ANO",540,"ANO",1407,"ANO",1076,"ANO",343,11575]
["Solubilní transferinový receptor","ANO",61,"ANO",421,null,null,null,null,null,null,482]
["C3 složka komplementu","ANO",217,"ANO",32,null,null,null,null,null,null,249]
["C4 složka komplementu","ANO",251,"ANO",33,null,null,null,null,null,null,284]
["Beta-2-mikroglobulin","ANO",1881,null,null,null,null,null,null,null,null,1881]
["IgG","ANO",5227,"ANO",615,null,null,null,null,null,440,6282]
["IgA","ANO",4480,"ANO",631,null,null,null,null,null,522,5633]
["IgM","ANO",4446,"ANO",612,null,null,null,null,null,442,5500]
["IgE","ANO",3256,"ANO",271,null,null,null,null,null,null,3527]
["Lehké řetězce kappa",null,null,null,null,null,null,null,null,null,null,0]
["Lehké řetězce lambda",null,null,null,null,null,null,null,null,null,null,0]
["Eozinofilní kationový protein (ECP)","ANO",782,null,null,null,null,null,null,null,null,782]
["C-reaktivní protein","ANO",114313,"ANO",29874,"ANO",40988,"ANO",15516,"ANO",7075,207766]
["Prokalcitonin","ANO",8564,"ANO",279,null,null,null,null,null,null,8843]
["Interleukin 6",null,null,"ANO",9,null,null,null,null,null,null,9]
["Revmatoidní faktor","ANO",4256,"ANO",1083,null,null,"ANO",980,"ANO",473,6792]
["Antistreptolyzin O (ASLO)","ANO",3545,"ANO",692,null,null,"ANO",936,"ANO",519,5692]
["Anti-CCP",null,null,"ANO",325,null,null,null,null,null,null,325]
["Glukóza","ANO",358076,"ANO",41032,"ANO",96625,"ANO",42874,"ANO",37064,{"$f":"C68+E68+G68+I68+K68","v":575671}]
["Glukóza - hemolyzát",null,null,null,null,"ANO",44895,"ANO",30,null,null,44925]
["Kyselina valproová",null,null,"ANO",84,null,null,null,null,null,null,84]
["Carbamazepin",null,null,"ANO",23,null,null,null,null,null,null,23]
["Lacosamid","ANO",11,null,null,null,null,null,null,null,null,11]
["Lamotrigin","ANO",29,null,null,null,null,null,null,null,null,29]
["Levetiracetam","ANO",44,null,null,null,null,null,null,null,null,44]
["Digoxin","ANO",1399,"ANO",769,"ANO",1003,"ANO",null,null,null,3171]
["Teofylin","ANO",397,"ANO",193,"ANO",519,"ANO",null,null,null,1109]
["Gentamycin","ANO",302,"ANO",103,null,null,null,null,null,null,405]
["Vankomycin","ANO",287,null,null,null,null,null,null,null,null,287]
["Etanol","ANO",1530,"ANO",710,"ANO",497,"ANO",null,null,null,2737]
["Tyreotropin (TSH)","ANO",55906,"ANO",12608,"ANO",33212,"ANO",20252,"ANO",10093,132071]
["Trijodtyronin celkový (TT3)",null,null,"ANO",129,null,null,null,null,null,null,129]
["Trijodtyronin volný (FT3)","ANO",1640,"ANO",1400,null,null,null,null,null,3189,6229]
["Tyroxin volný (FT4)","ANO",27302,"ANO",3213,"ANO",18967,"ANO",7566,"ANO",4343,61391]
["Thyreoglobulin","ANO",504,"ANO",71,null,null,null,null,null,null,575]
["Autoprotilátky proti mikrosomálnímu antigenu (Anti-TPO)","ANO",2960,"ANO",232,null,null,null,null,null,null,3192]
["Autoprotilátky proti tyreoglobulinu (Anti-TG)","ANO",2492,"ANO",154,null,null,null,null,null,null,2646]
["TSI (TSH receptor Stimulating Imunoglobulins)","ANO",1025,null,null,null,null,null,null,null,null,1025]
["TPS",null,null,"ANO",240,null,null,null,null,null,null,240]
["Choriogonadotropin (HCG)","ANO",2191,"ANO",466,null,null,null,null,"ANO",102,2759]
["Folitropin (FSH)","ANO",1441,"ANO",105,null,null,null,null,null,null,1546]
["Lutropin (LH)","ANO",1241,"ANO",116,null,null,null,null,null,null,1357]
["Prolaktin","ANO",1418,"ANO",185,null,null,null,null,null,null,1603]
["Estradiol","ANO",876,"ANO",69,null,null,null,null,null,null,945]
["Progesteron","ANO",545,"ANO",159,null,null,null,null,null,null,704]
["Testosteron celkový","ANO",1288,"ANO",213,null,null,null,null,null,null,1501]
["Testosteron volný",null,null,"ANO",75,null,null,null,null,null,null,75]
["Sex hormone binding globulin (SHBG)","ANO",373,"ANO",50,null,null,null,null,null,null,423]
["Preeklampsie","ANO",426,null,null,null,null,null,null,null,null,426]
["Kortizol","ANO",1583,"ANO",157,null,null,null,null,null,null,1740]
["Spojovací peptid proinzulinu (C-peptid)","ANO",1797,"ANO",219,null,null,null,null,null,null,2016]
["Prostatický specifický antigen (PSA)","ANO",13603,"ANO",4312,"ANO",5379,"ANO",6351,"ANO",2931,32576]
["Prostatický specifický antigen (PSA) - volný","ANO",2671,"ANO",1574,"ANO",1473,"ANO",2897,"ANO",619,9234]
["proPSA",null,null,"ANO",78,null,null,null,null,null,null,78]
["Alfa-1-fetoprotein (AFP)","ANO",1977,"ANO",429,null,null,null,null,null,null,2406]
["Karcinoembryonalni antigen (CEA)","ANO",8906,"ANO",991,null,null,null,null,null,null,9897]
["Carbohydrate antigen 15-3","ANO",3210,"ANO",176,null,null,null,null,null,null,3386]
["Carbohydrate antigen 19-9","ANO",6128,"ANO",1029,null,null,null,null,null,null,7157]
["Carbohydrate antigen 72-4","ANO",2865,"ANO",139,null,null,null,null,null,null,3004]
["Carbohydrate antigen 125","ANO",2669,"ANO",314,null,null,null,null,null,null,2983]
["HE4 (Human Epididymal protein 4)","ANO",263,null,null,null,null,null,null,null,null,263]
["ROMA score","ANO",263,null,null,null,null,null,null,null,null,263]
["SCC antigen",null,null,"ANO",21,null,null,null,null,null,null,21]
["Cytokeratin fragment 21-1 (CYFRA)","ANO",1002,"ANO",21,null,null,null,null,null,null,1023]
["NSE","ANO",802,"ANO",26,null,null,null,null,null,null,828]
["Feritin","ANO",10779,"ANO",2144,null,null,null,null,null,null,12923]
["Parathormon intaktní","ANO",12239,null,null,null,null,null,null,null,null,12239]
["Osteokalcin","ANO",5574,"ANO",32,null,null,null,null,null,null,5606]
["Beta-CrossLaps","ANO",5163,null,null,null,null,null,null,null,null,5163]
["Prokolagen typ I (Propeptid prokolagenu I)","ANO",1788,null,null,null,null,null,null,null,null,1788]
["Deoxypyridinolin",null,null,"ANO",24,null,null,null,null,null,null,24]
["25-hydroxyvitamin D","ANO",8522,"ANO",1579,null,null,null,null,null,null,10101]
["Laktát","ANO",3805,"ANO",1285,"ANO",687,null,null,null,null,5777]
["Adrenokortikotropin (ACTH)","ANO",null,"ANO",65,null,null,null,null,null,null,65]
["Amoniak",null,null,"ANO",78,null,null,null,null,null,null,78]
["Hemoglobin ve stolici",null,null,null,155,null,null,null,null,null,null,155]
["Sérové indexy","ANO",248297,null,null,"ANO",77743,null,null,null,null,326040]
["Specifické IgE proti: trávy I (směs)","ANO",208,null,null,null,null,null,null,null,null,208]
["Specifické IgE proti: směs roztoči","ANO",478,null,null,null,null,null,null,null,null,478]
["Specifické IgE proti: směs plísně","ANO",71,null,null,null,null,null,null,null,null,71]
["Specifické IgE proti: směs stromy 9","ANO",216,null,null,null,null,null,null,null,null,216]
["Specifické IgE proti: kočka - srst","ANO",106,null,null,null,null,null,null,null,null,106]
["Specifické IgE proti: pes - epitelie","ANO",87,null,null,null,null,null,null,null,null,{"$f":"C132+E132+G132+I132+K132","v":87}]
["Specifické IgE proti: vaječný bílek","ANO",144,null,null,null,null,null,null,null,null,144]
["Specifické IgE proti: mléko kravské","ANO",322,null,null,null,null,null,null,null,null,322]
["Specifické IgE proti: mouka pšeničná","ANO",196,null,null,null,null,null,null,null,null,196]
["Specifické IgE proti: vaječný žloutek","ANO",100,null,null,null,null,null,null,null,null,100]
["Specifické IgE proti: gluten - lepek","ANO",191,null,null,null,null,null,null,null,null,191]
["Specifické IgE proti: včela medonosná","ANO",60,null,null,null,null,null,null,null,null,60]
["Specifické IgE proti: vosa obecná","ANO",68,null,null,null,null,null,null,null,null,68]
["Specifické IgE proti: Aspergillus fumigatus","ANO",45,null,null,null,null,null,null,null,null,45]
["Specifické IgE proti: pyl pelyněk černobýl (Artemisia vulgaris)","ANO",25,null,null,null,null,null,null,null,null,25]
[null,"Počet požadovaných metod - Pracoviště Náchod",null,"Počet požadovaných metod - Pracoviště Rychnov n/K",null,"Počet požadovaných metod - Pracoviště Broumov",null,"Počet požadovaných metod - Pracoviště Jaroměř",null,"Počet požadovaných metod - Pracoviště Opočno",null,null,"Délka trvání nejdelšího požadovaného vyšetření","Možné velikosti balení/počet testů","Počet metod s pipetovaným objemem větším než 50 ul","Počet metod se stabilitou na palubě analyzátoru kratší než 14 dní","Počet metod se stabilitou kalibrace kratší než 7 dní","Počet metod, které vyžadují manuální přípravu            (včetně ředění lyofilizovaného materiálu)","Počet metod, pro které je potřeba manuální příprava kalibračního materiálu   (včetně ředění lyofilizovaného materiálu)","Počet metod, pro které je potřeba manuální příprava kontrolního materiálu   (včetně ředění lyofilizovaného materiálu)","Počet diagnostik, které jsou označeny RFID"]
["Náchod",{"$f":"COUNTIF(B3:B141,\"ANO\")","v":117},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COUNTIF(O3:O141,\"> 50\")","v":0},{"$f":"COUNTIF(P3:P141,\"< 14\")","v":0},{"$f":"COUNTIF(Q3:Q141,\"< 7\")","v":0},{"$f":"COUNTIF(R3:R141,\"ANO\")","v":0},{"$f":"COUNTIF(S3:S141,\"ANO\")","v":0},{"$f":"COUNTIF(T3:T141,\"ANO\")","v":0},{"$f":"COUNTIF(U3:W141,\"ANO\")","v":0}]
["Rychnov nad Kněžnou",null,null,{"$f":"COUNTIF(D3:D141,\"ANO\")","v":103}]
["Broumov",null,null,null,null,{"$f":"COUNTIF(F3:F141,\"ANO\")","v":43}]
["Jaroměř",null,null,null,null,null,null,{"$f":"COUNTIF(H3:H141,\"ANO\")","v":40}]
["Opočno",null,null,null,null,null,null,null,null,{"$f":"COUNTIF(J3:J141,\"ANO\")","v":35}]